About This Property

Beautiful brand-new apartment in Casa Bella, an exceptional building with an unparalleled location and breathtaking bay views. This 2,005 sf residence features 2 bedrooms plus a den and 3 full bathrooms. The unit is finished with elegant porcelain flooring and equipped with top -of- he line appliances from renowned brands such as Wolf, Miele, and Sub-Zero. The apartment offers two private elevators and lobby. The primary bedroom enjoys direct water views, while the second bedroom offers views to the East , overlooking the city.

Property Details

MLS #

A12102379

Status

Active

Property Type

Residential

Sub Type

Condominium

Year Built

2026

Days on Market

Stories

Pool

Waterfront

Yes

HOA Fee

$3,500/mo

Est. Insurance

$830/mo

Tax Year

2025

Tax Amount

$16,000

Garage

2 Car

Lot Size

—

MLS Area

Casa Bella

Subdivision

CASA BELLA

Mortgage Calculator

Down Payment (20%)

$498,000

Principal & Interest$12,591

Property Tax$1,333/mo

HOA Fee$3,500/mo

Insurance$830/mo

Est. Monthly Total $18,254

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$17,430

Est. Monthly Rent

-2.7%

Cap Rate

-13.6%

Cash-on-Cash

$-67,890

Net Operating Income

ROI Projections (4% Annual Appreciation)

40%

5-Year ROI

Value: $3,029,466

104%

10-Year ROI

Value: $3,685,808

196%

15-Year ROI

Value: $4,484,349

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

Features

3 Bedrooms
3 Bathrooms
Built 2026
Waterfront
2 Car Garage

1400 BISCAYNE BLVD # 3803, Miami FL 33132

Photo Gallery (77 photos)