305-609-4190
745 NE 77th St, Miami FL 33138
Active Single Family Residence Waterfront

745 NE 77th St, Miami FL 33138

Miami, FL, 33138

$8,250,000

Est. $41,716/mo (20% down)

4
Beds
5
Baths
3,978
Sq Ft
2005
Year Built
—
Lot Sq Ft
2
Garage

Photo Gallery (46 photos)

About This Property

A stunning two-story Key West–style waterfront residence offering 50 feet on the water, well equipped dock, in the gated Belle Meade community. No Bridges Bay! This top designer home features 4 bedrooms and 5 bathrooms, designed for comfortable family living and effortless entertaining. The outdoor spaces are the highlight: an expansive resort style pool, gardens, covered pool house, a built-in BBQ station create a backyard retreat. A private putting green adds a playful, country-club touch, making the property ideal for gatherings or relaxed afternoons at home. Amazing kitchen w built in bar, appliances such as a steam oven, all wolfe & subzero, gas stove, subzero wine cooler, poggen Pohl kitchen, Artefacto furnishings throughout the home. Substantially remodeled and set behind gates. The residence offers both privacy and security within Belle Meade, a guard-gated waterfront enclave with a 24/7 guardhouse and a family park. Boaters will appreciate the direct ocean access with no fixed bridges to the bay. This is turnkey in one of Miami’s most desirable gated neighborhoods.

Property Details

MLS #

A12106155

Status

Active

Property Type

Residential

Sub Type

Single Family Residence

Year Built

2005

Pool

No

Waterfront

Yes

Price / Sq Ft

$2,074

HOA Fee

None

Est. Insurance

$2,750/mo

Tax Year

2025

Tax Amount

$25,696

Garage

2 Car

Lot Size

—

MLS Area

Aqua Marine

Subdivision

AQUA MARINE

Mortgage Calculator

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$57,750
Est. Monthly Rent
1.3%
Cap Rate
6.5%
Cash-on-Cash
$108,010
Net Operating Income

ROI Projections (4% Annual Appreciation)

141%
5-Year ROI
Value: $10,037,386
306%
10-Year ROI
Value: $12,212,015
499%
15-Year ROI
Value: $14,857,784

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

WhatsApp Call Text
Call Text Email