305-609-4190
1135 103 St # 403, Bay Harbor Islands FL 33154
Active Condominium Waterfront

1135 103 St # 403, Bay Harbor Islands FL 33154

Bay Harbor Islands, FL, 33154

$3,995,000

Est. $20,201/mo (20% down)

3
Beds
4.5
Baths
3,075
Sq Ft
2024
Year Built
Lot Sq Ft
2
Garage

Photo Gallery (40 photos)

About This Property

Onda is Bay Harbor Islands’ newest architectural landmark, completed in 2024. This expansive 3-bedroom + Den,4.5-bathroom condo offers 3,075 square feet of refined interior living space, thoughtfully designed to capture the serenity and beauty of its surroundings while delivering a truly elevated lifestyle. East and west-facing balconies showcase direct-water views, allowing you to enjoy glowing sunrises in the morning and tranquil sunsets in the evening. Floor-to-ceiling glass fills the residence with natural light and creates a seamless indoor-outdoor flow, ideal for both everyday living and entertaining. The Snaidero-designed kitchen blends Italian craftsmanship with modern functionality, featuring sleek custom cabinetry and a full suite of Miele appliances. Open living and dining areas are complemented by clean architectural lines and sophisticated finishes throughout. Each bedroom offers generous proportions and en-suite bathrooms with spa-inspired details, while the additional powder room provides convenience for guests. Located in the heart of Bay Harbor Islands, Onda offers a boutique island lifestyle defined by walkability, waterfront beauty and a sense of privacy. Just moments from Bal Harbour Shops, pristine beaches, fine dining and top schools, this residence delivers the perfect balance of tranquility and connectivity. A rare opportunity to own a modern waterfront home in one of Miami’s most desirable island communities.

Property Details

MLS #

A12079978

Status

Active

Property Type

Residential

Sub Type

Condominium

Year Built

2024

Stories

8

Pool

Yes

Waterfront

Yes

Price / Sq Ft

$1,299

HOA Fee

$7,627/mo

Est. Insurance

$1,332/mo

Tax Year

2025

Tax Amount

$51,229

Garage

2 Car

Lot Size

MLS Area

Bay Harbor Islands

Subdivision

Bay Harbor Islands,ONDA RESIDENCES

Mortgage Calculator

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$27,965
Est. Monthly Rent
-5.2%
Cap Rate
-26.1%
Cash-on-Cash
$-208,317
Net Operating Income

ROI Projections (4% Annual Appreciation)

-22%
5-Year ROI
Value: $4,860,528
-21%
10-Year ROI
Value: $5,913,576
9%
15-Year ROI
Value: $7,194,769

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

WhatsApp Call Text
Call Text Email