Photo Gallery (19 photos)

About This Property

NEW CONSTRUCTION OF 45 VILLAS, 3 AND 4 BEDROOMS AVAILABLE, ALL TILED-ON 1ST FLOOR, LAMINATED FLOOR UPSTAIRS, READY TO CLOSE, FHA APPROVED, SELLER WILL PAY FOR ALL CLOSING COSTS WITH THE PREFERRED LENDER. EASY TO SHOW. 4 BEDROOMS AND 3.5 BATHROOMS, ONE BEDROOM AND FULL BATHROOM ON 1ST FLOOR.

Property Details

MLS #

A11851440

Status

Active

Property Type

Residential

Sub Type

Villa

Year Built

2025

Days on Market

308

Stories

Pool

Waterfront

HOA Fee

$167/mo

Est. Insurance

$142/mo

Tax Year

2023

Tax Amount

$550

Garage

—

Lot Size

—

MLS Area

Cpv

Subdivision

CPV

Mortgage Calculator

Down Payment (20%)

$85,098

Principal & Interest$2,152

Property Tax$46/mo

HOA Fee$167/mo

Insurance$142/mo

Est. Monthly Total $2,507

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$2,978

Est. Monthly Rent

0.7%

Cap Rate

3.7%

Cash-on-Cash

$3,113

Net Operating Income

ROI Projections (4% Annual Appreciation)

127%

5-Year ROI

Value: $517,674

277%

10-Year ROI

Value: $629,829

455%

15-Year ROI

Value: $766,283

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

Features

4 Bedrooms
3.5 Bathrooms
Built 2025

1037 NW 1 ave, Florida City FL 33034