About This Property

1,711 SF Condo Warehouse 2-Offices & Bathroom 1-Street Level Loading Door 20-ft Clear Ceiling Height (Twin-Tee) Zoned I-3 Industrial Built 2006 Low $400/month association fee includes trash service, roof and common area maintenance.

Property Details

MLS #

A12106403

Status

Active

Property Type

Commercial Sale

Sub Type

Industrial

Year Built

2006

Pool

Waterfront

HOA Fee

None

Est. Insurance

$143/mo

Tax Amount

—

Garage

—

Lot Size

—

Mortgage Calculator

Down Payment (20%)

$86,000

Principal & Interest$2,174

Property Tax$—/mo

HOA Fee$0/mo

Insurance$143/mo

Est. Monthly Total $2,317

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$3,010

Est. Monthly Rent

1.9%

Cap Rate

9.7%

Cash-on-Cash

$8,308

Net Operating Income

ROI Projections (4% Annual Appreciation)

157%

5-Year ROI

Value: $523,161

337%

10-Year ROI

Value: $636,505

545%

15-Year ROI

Value: $774,406

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

4620 NW 133rd St # 4620, Opa-Locka FL 33054

Photo Gallery (16 photos)