About This Property

CENTRALLY LOCATED HOME WITH LARGE YARD. PLEASE DO NOT BOTHER TENANTS. CALL AGENT.

Property Details

MLS #

A10846761

Status

Closed

Property Type

Residential

Sub Type

Single Family Residence

Year Built

1948

Pool

Waterfront

Price / Sq Ft

$167

HOA Fee

None

Est. Insurance

$60/mo

Tax Amount

$963

Garage

—

Lot Size

—

MLS Area

Home Acres

Subdivision

HOME ACRES

Mortgage Calculator

Down Payment (20%)

$36,000

Principal & Interest$910

Property Tax$80/mo

HOA Fee$0/mo

Insurance$60/mo

Est. Monthly Total $1,050

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$1,260

Est. Monthly Rent

0.9%

Cap Rate

4.3%

Cash-on-Cash

$1,552

Net Operating Income

ROI Projections (4% Annual Appreciation)

130%

5-Year ROI

Value: $218,998

283%

10-Year ROI

Value: $266,444

465%

15-Year ROI

Value: $324,170

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

Features

3 Bedrooms
2 Bathrooms
1,080 Sq Ft
Built 1948

2125 NW 87th St, Miami FL 33147

Photo Gallery (5 photos)