About This Property

Experience elevated urban living in the heart of Brickell. This beautiful residence offers a sophisticated lifestyle surrounded by Miami’s best dining, shopping, entertainment, and vibrant city energy. Featuring a modern and inviting atmosphere, this home is an exceptional opportunity for those seeking comfort, style, and convenience in one of Miami’s most desirable neighborhoods. Enjoy the best of city living with everything you need just steps away. A wonderful opportunity for both end-users and investors!

Property Details

MLS #

A12079627

Status

Active

Property Type

Residential

Sub Type

Condominium

Year Built

2019

Stories

Pool

Waterfront

Price / Sq Ft

$621

HOA Fee

$3,888/mo

Est. Insurance

$456/mo

Tax Year

2025

Tax Amount

$28,679

Garage

2 Car

Lot Size

—

MLS Area

Paramount Miami Worldcent

Subdivision

PARAMOUNT MIAMI WORLDCENT

Mortgage Calculator

Down Payment (20%)

$273,600

Principal & Interest$6,917

Property Tax$2,390/mo

HOA Fee$3,888/mo

Insurance$456/mo

Est. Monthly Total $13,651

Interest Rate

Flood Zone & Insurance

Flood zone data not available for this listing. Check FEMA directly

Investment Analysis

$9,576

Est. Monthly Rent

-9.1%

Cap Rate

-45.4%

Cash-on-Cash

$-124,238

Net Operating Income

ROI Projections (4% Annual Appreciation)

-119%

5-Year ROI

Value: $1,664,381

-214%

10-Year ROI

Value: $2,024,974

-281%

15-Year ROI

Value: $2,463,691

Estimates based on area averages. Actual returns may vary. Consult a financial advisor.

Market Trends

—

Avg Price

—

Avg Days

—

Inventory

Interested in This Property?

📞 Schedule a Showing 🎥 Request Video Tour ❓ Ask the M. Craig Realty Team 🏦 Get Pre-Approved

Features

3 Bedrooms
4 Bathrooms
2,204 Sq Ft
Built 2019
2 Car Garage

851 NE 1st Ave # 3801, Miami FL 33132

Photo Gallery (21 photos)